Investment Consultation Tool

Dubai Real Estate
ROI Calculator

Analyze ready properties and off-plan developments. Get instant insights on rental yields, cash flow, appreciation, and total ROI for Dubai real estate investments.

Select Property Type:
🏒 Ready Property
πŸ—οΈ Off-Plan Property
Cash Purchase β€’ Move-in Ready

Your Investment Details

AED
7% 3% - 12%
sq ft
Built-up area in square feet
Apartment: 15-60 AED/sq ft (serviced: up to 60) | Villa: 4-8 AED/sq ft
AED
0% - 20%
Property management, repairs, vacancy costs (0% if self-managed)
5 years 1 - 20 years
20% 10% - 40%
Expected project completion year
40% 20% - 60%
40% = 100% - Down% - Construction%
6.5% 3% - 12%
sq ft
Built-up area in square feet
Apartment: 15-60 AED/sq ft (serviced: up to 60) | Villa: 4-8 AED/sq ft
AED
0% - 20%
Property management, repairs, vacancy costs (0% if self-managed)
5 years 0 - 15 years (0 = flip at handover)
5% 0% - 15%

Your Investment Returns

πŸ“Š
Annual ROI
0%
πŸ’΅
Cash-on-Cash
0%
πŸ’°
Net Profit
Total Investment
Property + Fees
πŸ’° Dubai Transaction Fees
Monthly Construction Payment
During construction phase
Monthly Rental Income
Gross monthly rent
Annual Gross Rental Income
Before expenses
βˆ’ Annual Service Charges
Building maintenance fees
βˆ’ Annual Maintenance
Property management & repairs
= Net Annual Rental Income
After all expenses
Total Net Rental Income
Over holding period
Future Property Value
After appreciation
Capital Gain
Property value increase
Cash-on-Cash Return
0%
Annual cash return
Annual ROI
0%
Per year return
Net Profit
Total profit after all costs
Total Return on Investment (ROI)
0%
Over investment period